Friday 27 November 2015

THE FINAL ACCOUNTS

THE FINAL ACCOUNTS



The final accounts of a sole trader consists of
i.                   These Trading, Profit and Loss account
ii.                 The balance sheet.
The Trading, profit and loss account.
The trading profit and loss account comprises of two accounts:
a.     The trading account: Prepared to ascertain the gross profit or loss.
b.     Profit and Loss Account: Prepared to ascertain the net profit or loss for the period:

In the Trading Account, the cost of goods are debited while the income earned from sales of goods are credited. Adjustments for returns outwards and inwards are made on the debit and credit sides respectively. The difference between the two sides represents gross profit or loss.

The profit and loss account follows immediately under the trading account. All other expenses that were not incurred directly on the stock are debited to this account. Similarly all other incomes that were not from sales of goods are credit to this account. The difference between the two sides represents the net profit or loss.

In both cases, it is profit when the credit side is greater than the debit side. When the opposite is the case, it is a loss. The Trading Profit and Loss account is part of the double entry system.

Below is the vertical format for trading profit and loss account. It can also be presented in a T-account format.



NASPOLY  CONSULT NIG. LTD
Trading Profit and Loss Account for the Year Ended 31st December 2014

Sales
N

N
x
Less: Returns inwards

Less: cost of Sales:
Opening stock
Purchases
Returns outwards
Carriage inwards
Cost of goods available for sale
Closing stock
Cost of goods sold
‘Wages’
Cost of sales
Gross profit



x
x
(x)
_x_

x
(x)
x
x

(x)
 x










_x_
  x
Add: Other Incomes
Interest received
Rent received
Commission received
Discount received
Decrease in provision for doubtful debt

Less: Other expenses
Salaries
Rent & Rates
Carriage outwards
Increase in provision for bad debts
Depreciation
Telephones
Loan interest
Repair
Advertising
Net Profit

x
x
x
x

_x_


x
x
x

x
x
x
x
x
_x_







_x_
  x










_(x)_
xx

N.B: Wages should be charged in trading A/C only if it is shown separately from salaries in the trial balance.

NASPOLY  CONSULT NIG. LTD
Trading Profit and Loss Account for the Year Ended


N
N

N
N
Opening stock

x
Sales
x

Purchases
x

Sales returns
(x)
X
Purchases returns
Carriage inwards
Cost of goods available for sales
Closing stock
Cost of goods sold
“Wages”
Cost of sales
Gross profit c/d

Salaries
Rent and rates
Carriage outwards
Increase in provision for doubtful debt
Depreciation 
Discount allowed
Repairs
Loan interest
Printing and stationary
Advertising
Net profit
(x)
_x_


_X_

  x
_(x)_
x
_x_
x
_x_
xx
x
x
x

x
x
x
x
x
x
x
x
__
xx










Gross profit b/d
Interest received
Rent received
Commission received
Discount received
Decrease in provision for bad debt











x
x
x
x

_x_









__
xx
x





x





__
xx



THE BALANCE SHEET
The balance sheet could be defined as a financial statement that shows the financial position of a firm in terms of assets, capital and liabilities as at  a particular time.
                                 
It is not part of the double entry system but only shows a snapshot of the business as at the specified point in time.
The balance sheet is based on the accounting equation;
Asset = capital + liabilities
This accounting equation simply means that the assets of a business/organization are supplied by the owner (capital) and/or other people/interest (liabilities).

THE BALANCE SHEET LAYOUT
In drawing a balance sheet all we do is to list the assets, capital liabilities.
The assets are arranged under two headings, non-current assets or fixed assets and current assets
 Non-current (fixed) assets. These are assets that;
       i.            Were  not bought primarily to be sold.
     ii.            Are to be used in the operation of the business.
  iii.            Are expected to be of use to the business for a long time Examples include building, machinery motor vehicles, furniture’s and fitting e.t.c.
Fixed assets are listed first in the balance sheet starting with those that will last longest down to those that will not last so long. That is in decreasing order of useful life.
E.g     Land & Building.                                       x
          Fixtures & fittings                                               x
          Machinery                                                  x
          Motor vehicle                                             x
Current assets: These are assets that are likely to change in the short term and certainly within twelve months of the balance sheet date. These include cash in hands, (accounts receivable).
These are listed in increasing order of liquidity.
e.g               Stock
                   Debtors
                   Cash at bank
                   Cash in hand.
Liabilities; Also there are two categories of liabilities, these are current liabilities and non-current liabilities.(long term liabilities).
Current Liabilities; (short term liabilities). These are items that have to be paid within a year of the balance sheet date.
e.g bank overdraft, trade creditors.

Non-current liabilities (long term liabilities). These are items that have to be paid more than a year after balance sheet date.
e.g bank loans, long term loans from other sources.

The balance sheet could be presented in the traditional T-format or the more recent vertical format. When presented in the T-format the assets are listed in the right hand side and starting with fixed assets as was said earlier while the liabilities and capital are listed on the left hand side of the balance sheet.
Balance Sheet as at ____________

N
N

N
N
Capital

X
Fixed Asset


Add Net Profit

_X_
Good will

X


x
Land and building
X

Les drawing

X
Less depreciation.
(x)
X


X
Plant & Machine
X

Long Term Liabilities


Less Dep.
(x)
X
Long term loans

X
Furniture
X

Current liabilities


Less Dep.
(x)
X
Short term loans
X
X
Motor van
X

Band O/draft
X

Less Dep.
(x)
x
Creditors
X




Accrues expenses
X

Long term investment

X
Bills payable
X
X
Current Assets





Stock

X



Debtors
X




Less prov. for bad debts
(x)
X



Short term investments

X



Prepayments
X




Accrued incomes
X




Bank
X



__
Cash
X
_x_


xx


xx


Balance sheet as at ___________________

N

N
Fixed assets
Cost
Dep.
NBV
Land and Building 
X
X
X
Furniture & fittings
X
X
X
Plant and Machinery
X
X
X
Motor vehicle
X
X
_X_



X
Long Term / Investment


X
Current Assets:



Stock

X

Trade debtors
X


Less provision
(X)
X

Short term investment

X

Prepayments

X

Accrued income

X

Bank

X

Cash

_X_



  X

Less Current liabilities



Trade creditors
X


Accrued expenses
X


Income received in adv
X


Bank o/draft
X
(x)

Working capital


_X_



   X
Long term liabilities:



Bank loans


(X)
Net assets


XX




Capital


x
Add capital introduced


X
Net profit


X



X
Less: Drawing


(x)



XX


Example:    The following is the trial balance of G. Eze as at 30th September 2014.
                  
                                                                   Dr.              Cr
                                                                   N                N      
Stock:         1/10/2013                                          41,600                          
Carriage outwards                                                2,100                            
Carriage inwards                                        3,700
Returns inwards                                         1,540
Return outwards                                                            3,410
Purchase                                                     188,430
Sales                                                                              380,400
Salaries and wages                                               61,400
Warehouse rent                                          3,700
Insurance                                                    1,356
Motor expenses                                          1,910
Office expenses                                           412
Lightning and heading expenses                 894
General expenses                                        245
Premises                                                     92,000
Motor vehicles                                            13,400
Fixtures and fittings                                   1,900
Account receivable                                     42,560
Account payable                                                            31,600
Cash at bank                                              5,106
Drawings                                                    22,000
Capital                                                                            68,845
                                                                   484253       484253

You are required to prepare his trading profit and loss account for the year ended 30th September 2014. And his balance sheet as at that date.                            

Suggested solution
G. EZE
Trading, profit and loss account for the year ended 3oth September 2014
                                                                   N                          N
Sales                                                                                        380,400
Less return inwards                                                                 (1,540)
                                                                                                378,860
Opening stock                                            41,600
Purchases                                188,430
Add. Carriage inwards            3,700
                                                192130
Less return outwards               3410           188720
                                                230320
Less closing stock                                       44,780
Cost of goods sold                                                                            185540
Gross profit                                                                                      193,320
Carriage outwards                                                2,100
Salaries and wages                                               61,400
Warehouse rent                                          3,700
Insurance                                                    1,356
Motor expenses                                          1,910
Office expenses                                           412
Lightning and heating                                 894
General expenses                                        245                       72,017
Net profit                                                                                121303                                   

Balance sheet as at 30/9/14
                                                                                      N                   N
Fixed assets:
Premises                                                                        92000
Fixtures & fitting                                                           1900
Motor vehicles                                                               13,400        107300      

Current assets:
Stock                                                                             44,780
Debtors                                                                          42,560
Bank                                                                              5,106
                                                                                      92,446
Less current liabilities:
Creditors                                                                        31,600
Working Capital                                                                               60,846
Net assets                                                                                          168,146

Capital                                                                                              68,843
Add net profit                                                                                   121,303
                                                                                                          190,146
Less Drawings                                                                                     22000
                                                                                                          168146


No comments:

Post a Comment

 SOLD BY: Enems Project| ATTRIBUTES: Title, Abstract, Chapter 1-5 and Appendices|FORMAT: Microsoft Word| PRICE: N5000| BUY NOW |DELIVERY TIME: Within 24hrs. For more details Chatt with us on WHATSAPP @ https://wa.me/2348055730284