THE FINAL ACCOUNTS
The final accounts of a sole trader
consists of
i.
These
Trading, Profit and Loss account
ii.
The
balance sheet.
The Trading, profit and loss account.
The trading profit and loss account
comprises of two accounts:
a. The trading account: Prepared to
ascertain the gross profit or loss.
b. Profit and Loss Account: Prepared to
ascertain the net profit or loss for the period:
In the Trading Account, the cost of
goods are debited while the income earned from sales of goods are credited.
Adjustments for returns outwards and inwards are made on the debit and credit
sides respectively. The difference between the two sides represents gross profit or loss.
The profit and loss account follows
immediately under the trading account. All other expenses that were not
incurred directly on the stock are debited to this account. Similarly all other
incomes that were not from sales of goods are credit to this account. The
difference between the two sides represents the net profit or loss.
In both cases, it is profit when the
credit side is greater than the debit side. When the opposite is the case, it
is a loss. The Trading Profit and Loss account is part of the double entry
system.
Below is the vertical format for
trading profit and loss account. It can also be presented in a T-account
format.
NASPOLY
CONSULT NIG. LTD
Trading Profit and Loss Account for the
Year Ended 31st December 2014
Sales
|
N
|
N
x
|
Less:
Returns inwards
Less:
cost of Sales:
Opening
stock
Purchases
Returns
outwards
Carriage
inwards
Cost
of goods available for sale
Closing
stock
Cost
of goods sold
‘Wages’
Cost
of sales
Gross
profit
|
x
x
(x)
_x_
x
(x)
x
x
|
(x)
x
_x_
x
|
Add: Other Incomes
Interest
received
Rent
received
Commission
received
Discount
received
Decrease
in provision for doubtful debt
Less:
Other expenses
Salaries
Rent
& Rates
Carriage
outwards
Increase
in provision for bad debts
Depreciation
Telephones
Loan
interest
Repair
Advertising
Net Profit
|
x
x
x
x
_x_
x
x
x
x
x
x
x
x
_x_
|
_x_
x
_(x)_
xx
|
N.B: Wages should be charged
in trading A/C only if it is shown separately from salaries in the trial
balance.
NASPOLY
CONSULT NIG. LTD
Trading Profit and Loss Account for the Year Ended
N
|
N
|
N
|
N
|
||
Opening stock
|
x
|
Sales
|
x
|
||
Purchases
|
x
|
Sales returns
|
(x)
|
X
|
|
Purchases returns
Carriage inwards
Cost of goods available for
sales
Closing stock
Cost of goods sold
“Wages”
Cost of sales
Gross profit c/d
Salaries
Rent and rates
Carriage outwards
Increase in provision for
doubtful debt
Depreciation
Discount allowed
Repairs
Loan interest
Printing and stationary
Advertising
Net profit
|
(x)
_x_
|
_X_
x
_(x)_
x
_x_
x
_x_
xx
x
x
x
x
x
x
x
x
x
x
x
__
xx
|
Gross profit b/d
Interest received
Rent received
Commission received
Discount received
Decrease in provision for
bad debt
|
x
x
x
x
_x_
|
__
xx
x
x
__
xx
|
THE BALANCE
SHEET
The balance sheet could be defined as a financial
statement that shows the financial position of a firm in terms of assets,
capital and liabilities as at a
particular time.
It is not part of the double entry system but only
shows a snapshot of the business as at the specified point in time.
The balance sheet is based on the accounting equation;
Asset
= capital + liabilities
This accounting equation simply means that the assets
of a business/organization are supplied by the owner (capital) and/or other
people/interest (liabilities).
THE BALANCE
SHEET LAYOUT
In drawing a balance sheet all we do is to list the
assets, capital liabilities.
The assets are arranged under two headings,
non-current assets or fixed assets and current assets
Non-current (fixed) assets. These are assets that;
i.
Were not bought primarily to be sold.
ii.
Are to be used in
the operation of the business.
iii.
Are expected to
be of use to the business for a long time Examples include building, machinery
motor vehicles, furniture’s and fitting e.t.c.
Fixed assets are listed first in the balance sheet
starting with those that will last longest down to those that will not last so
long. That is in decreasing order of useful life.
E.g Land
& Building. x
Fixtures
& fittings x
Machinery x
Motor
vehicle x
Current
assets: These are assets that are
likely to change in the short term and certainly within twelve months of the
balance sheet date. These include cash in hands, (accounts receivable).
These are listed in increasing order of liquidity.
e.g Stock
Debtors
Cash
at bank
Cash
in hand.
Liabilities; Also there are two categories of liabilities, these
are current liabilities and non-current liabilities.(long term liabilities).
Current
Liabilities; (short term
liabilities). These are items that have to be paid within a year of the balance
sheet date.
e.g bank overdraft, trade creditors.
Non-current
liabilities (long term liabilities).
These are items that have to be paid more than a year after balance sheet date.
e.g bank loans, long term loans from other sources.
The balance sheet could be presented in the traditional
T-format or the more recent vertical format. When presented in the T-format the
assets are listed in the right hand side and starting with fixed assets as was
said earlier while the liabilities and capital are listed on the left hand side
of the balance sheet.
Balance Sheet as at ____________
N
|
N
|
N
|
N
|
||
Capital
|
X
|
Fixed Asset
|
|||
Add
Net Profit
|
_X_
|
Good
will
|
X
|
||
x
|
Land
and building
|
X
|
|||
Les
drawing
|
X
|
Less
depreciation.
|
(x)
|
X
|
|
X
|
Plant
& Machine
|
X
|
|||
Long Term Liabilities
|
Less
Dep.
|
(x)
|
X
|
||
Long
term loans
|
X
|
Furniture
|
X
|
||
Current liabilities
|
Less
Dep.
|
(x)
|
X
|
||
Short
term loans
|
X
|
X
|
Motor
van
|
X
|
|
Band
O/draft
|
X
|
Less
Dep.
|
(x)
|
x
|
|
Creditors
|
X
|
||||
Accrues
expenses
|
X
|
Long
term investment
|
X
|
||
Bills
payable
|
X
|
X
|
Current Assets
|
||
Stock
|
X
|
||||
Debtors
|
X
|
||||
Less
prov. for bad debts
|
(x)
|
X
|
|||
Short
term investments
|
X
|
||||
Prepayments
|
X
|
||||
Accrued
incomes
|
X
|
||||
Bank
|
X
|
||||
__
|
Cash
|
X
|
_x_
|
||
xx
|
xx
|
Balance sheet as at ___________________
N
|
N
|
||
Fixed assets
|
Cost
|
Dep.
|
NBV
|
Land
and Building
|
X
|
X
|
X
|
Furniture
& fittings
|
X
|
X
|
X
|
Plant
and Machinery
|
X
|
X
|
X
|
Motor
vehicle
|
X
|
X
|
_X_
|
X
|
|||
Long
Term / Investment
|
X
|
||
Current Assets:
|
|||
Stock
|
X
|
||
Trade
debtors
|
X
|
||
Less
provision
|
(X)
|
X
|
|
Short
term investment
|
X
|
||
Prepayments
|
X
|
||
Accrued
income
|
X
|
||
Bank
|
X
|
||
Cash
|
_X_
|
||
X
|
|||
Less
Current liabilities
|
|||
Trade
creditors
|
X
|
||
Accrued
expenses
|
X
|
||
Income
received in adv
|
X
|
||
Bank
o/draft
|
X
|
(x)
|
|
Working
capital
|
_X_
|
||
X
|
|||
Long term liabilities:
|
|||
Bank
loans
|
(X)
|
||
Net
assets
|
XX
|
||
Capital
|
x
|
||
Add
capital introduced
|
X
|
||
Net
profit
|
X
|
||
X
|
|||
Less:
Drawing
|
(x)
|
||
XX
|
Example: The following is the trial balance of G. Eze
as at 30th September 2014.
Dr. Cr
N N
Stock: 1/10/2013 41,600
Carriage outwards 2,100
Carriage inwards 3,700
Returns inwards 1,540
Return outwards 3,410
Purchase 188,430
Sales 380,400
Salaries and wages 61,400
Warehouse rent 3,700
Insurance 1,356
Motor expenses 1,910
Office expenses 412
Lightning and heading
expenses 894
General expenses 245
Premises 92,000
Motor vehicles 13,400
Fixtures and fittings 1,900
Account receivable 42,560
Account payable 31,600
Cash at bank 5,106
Drawings 22,000
Capital 68,845
484253 484253
You are required to prepare
his trading profit and loss account for the year ended 30th
September 2014. And his balance sheet as at that date.
Suggested solution
G. EZE
Trading, profit and loss
account for the year ended 3oth September 2014
N N
Sales 380,400
Less return inwards (1,540)
378,860
Opening stock 41,600
Purchases 188,430
Add. Carriage inwards 3,700
192130
Less return outwards 3410 188720
230320
Less closing stock 44,780
Cost of goods sold 185540
Gross profit 193,320
Carriage outwards 2,100
Salaries and wages 61,400
Warehouse rent 3,700
Insurance 1,356
Motor expenses 1,910
Office expenses 412
Lightning and heating 894
General expenses 245 72,017
Net profit 121303
Balance sheet as at 30/9/14
N N
Fixed assets:
Premises 92000
Fixtures & fitting 1900
Motor vehicles 13,400 107300
Current assets:
Stock 44,780
Debtors 42,560
Bank 5,106
92,446
Less current liabilities:
Creditors 31,600
Working Capital 60,846
Net
assets 168,146
Capital 68,843
Add
net profit 121,303
190,146
Less Drawings 22000
168146
No comments:
Post a Comment